| Revenue | DKK -13K | -50% |
| EBITDA | DKK -13K | +50% |
| Net profit | DKK -2,3M | +27% |
| Total assets | DKK 11,4M | -3% |
| Equity | DKK -8,2M | -40% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -9 | 59 | 54 | 26 | 535 | -26 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -9 | 59 | 54 | 26 | 535 | -26 | -13 |
| Depreciation & amort. | -0 | -36 | -46 | -46 | -46 | -0 | -0 | -0 |
| EBIT | -18 | -45 | 13 | 8 | -20 | 535 | -26 | -13 |
| Net financials | -266 | -659 | -707 | -713 | -713 | -717 | -4.081 | -2.991 |
| Profit before tax | -284 | -703 | -695 | -705 | -733 | -182 | -4.107 | -3.004 |
| Tax | -63 | -155 | -1 | -234 | 28 | -146 | -902 | -665 |
| Net profit | -222 | -549 | -694 | -471 | -761 | -36 | -3.204 | -2.339 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.788 | 10.742 | 10.308 | 10.254 | 9.977 | 14.523 | 11.743 | 11.385 |
| Equity | -172 | -721 | -1.414 | -1.885 | -2.646 | -2.682 | -5.887 | -8.226 |
| Long-term debt | 0 | 0 | 11.669 | 12.109 | 12.601 | 17.183 | 17.183 | 17.935 |
| Short-term debt | 7.960 | 11.463 | 53 | 30 | 22 | 22 | 447 | 1.675 |
| Total debt | 7.960 | 11.463 | 11.722 | 12.138 | 12.623 | 17.205 | 17.630 | 19.610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2024 | — | — |
PB Management | Management | 2017 | — | — |
SD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JULUSO ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristina Frandsen | Management | 0 companies |
| Peter Broge Frandsen | Management | 0 companies |
| Steen Dybdahl Frandsen | Management | 0 companies |