| Revenue | DKK 0 | — |
| EBITDA | DKK -38K | -105% |
| Net profit | DKK 68K | -91% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 5M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 496 | 554 | 1.514 | 1.427 | 1.311 | 862 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 463 | 521 | 1.480 | 1.393 | 1.276 | 825 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 251 | 463 | 521 | 1.480 | 1.393 | 1.276 | 825 | -38 |
| Net financials | -0 | -2 | -4 | -6 | -12 | -19 | 94 | 125 |
| Profit before tax | 251 | 462 | 517 | 1.474 | 1.381 | 1.534 | 920 | 87 |
| Tax | 55 | 102 | 114 | 324 | 304 | 277 | 202 | 19 |
| Net profit | 196 | 360 | 403 | 1.150 | 1.077 | 1.258 | 717 | 68 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 329 | 739 | 1.130 | 2.491 | 3.548 | 4.503 | 5.147 | 5.032 |
| Equity | 246 | 606 | 1.009 | 2.159 | 3.237 | 4.218 | 4.935 | 5.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 133 | 121 | 332 | 312 | 285 | 211 | 29 |
| Total debt | 83 | 133 | 121 | 332 | 312 | 285 | 211 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2022 | — | — |
JN Management | Management | 2017 | — | — |
SS Management | Management | 2017 | — | — |
BK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØBSTÆDERNES FORSIKRING, GENSIDIG | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Fleckenstein | Management | 0 companies |
| Jesper Nemholt | Management | 0 companies |
| Sune Stürup Mikkelsen | Management | 0 companies |
| Bent Kemplar | Management | 0 companies |