| Revenue | DKK 30K | -298% |
| EBITDA | DKK -45K | -1059% |
| Net profit | DKK -87K | -116% |
| Total assets | DKK 1,4M | -36% |
| Equity | DKK 300K | +214% |
| Employees | — | — |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -6 | 9 | 87 | 85 | 1 | -15 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -198 | 9 | 17 | 85 | 130 | -4 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | -198 | 9 | 17 | 85 | 130 | -4 | -45 |
| Net financials | -24 | -33 | -17 | -86 | -55 | -57 | -53 | -40 |
| Profit before tax | -120 | -231 | -8 | -69 | 30 | 73 | -57 | -85 |
| Tax | -31 | -9 | -2 | 0 | 1 | -12 | -16 | 2 |
| Net profit | -89 | -222 | -7 | -69 | 29 | 85 | -40 | -87 |
| Item | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.279 | 1.092 | 1.109 | 2.384 | 2.463 | 2.741 | 2.151 | 1.372 |
| Equity | -39 | -261 | -268 | -337 | -309 | -223 | -263 | 300 |
| Long-term debt | 1.219 | 1.189 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 164 | 1.377 | 2.721 | 2.771 | 2.964 | 2.414 | 1.072 |
| Total debt | 1.318 | 1.353 | 1.377 | 2.721 | 2.771 | 2.964 | 2.414 | 1.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHRESTEN MOOS PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Moos Petersen | Management | 0 companies |