| Revenue | DKK 1,4M | +108% |
| EBITDA | DKK 1,1M | +195% |
| Net profit | DKK 844K | +63% |
| Total assets | DKK 3,2M | +94% |
| Equity | DKK 1,6M | +114% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.245 | 267 | 1.070 | 1.577 | 1.667 | 310 | 225 | 682 | 1.421 |
| Staff expenses | -719 | -853 | -1.023 | -915 | -1.514 | -1.173 | -1.059 | -296 | -278 |
| EBITDA | 526 | -586 | 25 | 662 | 153 | -863 | -834 | 387 | 1.143 |
| Depreciation & amort. | -7 | -18 | -15 | -15 | -18 | -14 | -9 | -4 | -14 |
| EBIT | 518 | -604 | 10 | 647 | 135 | -877 | -843 | 383 | 1.128 |
| Net financials | -1 | -45 | -37 | -38 | -35 | -35 | -101 | -17 | -44 |
| Profit before tax | 518 | -649 | -27 | 609 | 100 | -912 | -944 | 366 | 1.084 |
| Tax | 115 | -0 | -145 | 135 | 21 | -0 | 13 | -150 | 241 |
| Net profit | 403 | -649 | 118 | 475 | 80 | -912 | -957 | 516 | 844 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.385 | 1.501 | 1.511 | 1.654 | 2.189 | 1.588 | 995 | 1.662 | 3.227 |
| Equity | 572 | -77 | 41 | 515 | 595 | -317 | 222 | 738 | 1.582 |
| Long-term debt | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 1.577 | 1.471 | 1.073 | 1.594 | 1.905 | 773 | 923 | 1.642 |
| Total debt | 813 | 1.577 | 1.471 | 1.138 | 1.594 | 1.905 | 773 | 923 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
BRUUN & CO. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Individual | 5.0% | 5.0% | 2022 | |
THYGESEN TEXTILE GROUP A/S | Company | 50.0% | 50.0% | 2021 |
Wang Nielsen Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Wang Nielsen | Founder | 0 companies |
| Jens Thygesen | Chairman | 0 companies |
| Michael Ulrich Dalsgaard Jensen | Board of Directors | 0 companies |
| Bent Bruun | Board of Directors | 0 companies |