| Revenue | DKK -200K | +46% |
| EBITDA | DKK -200K | -46% |
| Net profit | DKK -33,5M | -711% |
| Total assets | DKK 39,3M | -19% |
| Equity | DKK -11,8M | -154% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -46 | -46 | -184 | -64 | -78 | -25 | -137 | -200 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -46 | -46 | -184 | -64 | -78 | -25 | -137 | -200 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -46 | -46 | -184 | -64 | -78 | -25 | -137 | -200 |
| Net financials | 0 | -500 | -2.932 | -7.374 | 2.591 | -15.910 | -17.325 | -3.993 | -33.289 |
| Profit before tax | -24 | -546 | -2.978 | -7.558 | 2.526 | -15.987 | -17.349 | -4.131 | -33.490 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 127 | -0 | -0 |
| Net profit | -24 | -546 | -2.978 | -7.558 | 2.526 | -15.987 | -17.477 | -4.131 | -33.490 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.986 | 7.440 | 26.862 | 34.281 | 49.270 | 44.481 | 38.651 | 48.307 | 39.319 |
| Equity | 3.976 | 7.430 | 26.852 | 22.793 | 25.320 | 9.332 | 25.855 | 21.725 | -11.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 11.487 | 23.951 | 35.149 | 12.796 | 26.583 | 51.084 |
| Total debt | 10 | 10 | 10 | 11.487 | 23.951 | 35.149 | 12.796 | 26.583 | 51.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AG Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SILKISIF AKTIESELSKAB | Company | 50.0% | 50.0% | 2017 |
ASSENS TOBAKSFABRIK AKTIESELSKAB | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Fink Gundersen | Chief Executive Officer | 0 companies |
| Alex Gundersen | Management | 0 companies |
| Dorthe Fink Gundersen | Board of Directors | 0 companies |
| Georg Gundersen | Chairman | 0 companies |