| Revenue | DKK -19K | +12% |
| EBITDA | DKK -7,2M | -340% |
| Net profit | DKK 42,7M | +4549% |
| Total assets | DKK 128,3M | +226% |
| Equity | DKK 124,8M | +238% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -15 | -20 | 4.073 | -17 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -107 | -487 | -586 | 3.995 | -1.920 | -1.640 | -7.215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -107 | -487 | -586 | 3.995 | -1.920 | -1.640 | -7.215 |
| Net financials | 9.146 | -968 | 895 | 24.647 | -1.096 | 3.809 | 2.905 | 51.429 |
| Profit before tax | 8.981 | -1.074 | 408 | 24.061 | 2.898 | 1.889 | 1.265 | 44.215 |
| Tax | -9 | 17 | 142 | 137 | 106 | 509 | 348 | 1.551 |
| Net profit | 8.990 | -1.091 | 266 | 23.924 | 2.792 | 1.380 | 918 | 42.663 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.052 | 7.969 | 8.387 | 32.471 | 35.200 | 38.148 | 39.323 | 128.319 |
| Equity | 9.040 | 7.949 | 8.161 | 32.029 | 34.765 | 36.086 | 36.943 | 124.850 |
| Long-term debt | 0 | 0 | 142 | 137 | 94 | 0 | 0 | 0 |
| Short-term debt | 13 | 20 | 85 | 305 | 341 | 2.062 | 2.380 | 3.469 |
| Total debt | 13 | 20 | 227 | 442 | 435 | 2.062 | 2.380 | 3.469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2020 | — | — |
ME Founder | Founder | 2017 | — | — |
EP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Rosdahl Lund | Management | 0 companies |
| Malene Ellgaard Svedal | Founder | 0 companies |
| Eskil Peter Lund | Management | 0 companies |