| Revenue | DKK -33K | -134% |
| EBITDA | DKK -33K | +92% |
| Net profit | DKK -71K | +77% |
| Total assets | DKK 25K | -89% |
| Equity | DKK -2,9M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -132 | 107 | -346 | -594 | 70 | 95 | -33 |
| Staff expenses | -0 | -0 | -12 | -229 | -817 | -1.024 | -368 | -0 |
| EBITDA | 9 | -289 | 95 | -575 | -1.410 | -1.195 | -405 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -39 | -57 | -58 | -0 | -0 |
| EBIT | 9 | -289 | 95 | -614 | -1.467 | -1.253 | -405 | -33 |
| Net financials | 0 | 0 | -1 | 0 | -1 | -96 | -6 | -63 |
| Profit before tax | 9 | -289 | 94 | -614 | -1.468 | -1.349 | -411 | -96 |
| Tax | 2 | -0 | -21 | -0 | -0 | -95 | -101 | -25 |
| Net profit | 7 | -289 | 115 | -614 | -1.468 | -1.253 | -310 | -71 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 103 | 216 | 436 | 684 | 596 | 237 | 25 |
| Equity | 57 | -11 | 116 | 202 | -1.266 | -2.519 | -2.829 | -2.875 |
| Long-term debt | 75 | 75 | 75 | 115 | 1.704 | 0 | 0 | 0 |
| Short-term debt | 15 | 39 | 25 | 119 | 246 | 3.115 | 3.066 | 2.900 |
| Total debt | 90 | 114 | 100 | 234 | 1.950 | 3.115 | 3.066 | 2.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
TJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSG HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Selmer Gade | Management | 0 companies |
| Tyrone James Cobcroft | Management | 0 companies |