Riskpilot← Back to searchSign inGet full accessCI III Xidao K/S
K/SActiveCVR 38584812Gdanskgade 18, 12.Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2017— employees
Revenue 2024
DKK -2,7M
-68% vs 2023
EBITDA margin
100.0%
+68% vs 2023
Equity ratio
49.0%
Financial strength
Net profit 2024
DKK 29,1M
+350% vs 2023
| Revenue | DKK -2,7M | -68% |
| EBITDA | DKK -2,7M | +68% |
| Net profit | DKK 29,1M | +350% |
| Total assets | DKK 296,8M | +41% |
| Equity | DKK 145,5M | +29% |
| Employees | — | — |
Legal name
CI III Xidao K/S
CVR number
38584812
Legal form
Kommanditselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
21. april 2017
Share capital
DKK 0
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af komplementaren.
Company purpose
Selskabets formål er, direkte eller indirekte, at drive virksomhed i ind- og udland ved finansiering af infrastruktur- og energiaktiver og anden i forbindelse hermed stående virksomhed.
Address
Gdanskgade 18, 12.
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -31 | -49 | -114 | -2.215 | -6.672 | -8.384 | -2.662 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -31 | -49 | -114 | -2.215 | -6.672 | -8.384 | -2.662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -31 | -49 | -114 | -2.215 | -6.672 | -8.384 | -2.662 |
| Net financials | -12 | 16 | 29 | 12.036 | 92 | 143.958 | -3.252 | 31.803 |
| Profit before tax | -40 | -15 | -20 | 11.922 | -2.123 | 137.286 | -11.636 | 29.141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -15 | -20 | 11.922 | -2.123 | 137.286 | -11.636 | 29.141 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.910 | 85.790 | 150.773 | 202.089 | 212.498 | 179.284 | 210.363 | 296.800 |
| Equity | 18.889 | 85.747 | 150.723 | 195.240 | 212.002 | 141.900 | 113.008 | 145.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 36.536 | 92.688 | 145.484 |
| Short-term debt | 21 | 43 | 50 | 6.849 | 496 | 848 | 4.667 | 5.800 |
| Total debt | 21 | 43 | 50 | 6.849 | 496 | 37.384 | 97.355 | 151.284 |
EBITDA margin
-266200000.0%
This company
15.8%
Market median
-1684810227% vs market
20172024
Equity ratio
49.0%
This company
38.2%
Market median
+28% vs market
20172024
Return on equity
20.0%
This company
18.4%
Market median
+9% vs market
20172024
Net profit margin
2914100000.0%
This company
8.1%
Market median
+35976543110% vs market
20172024
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20172024
Debt / equity
1.04×
This company
0.62×
Market median
-68% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-04-21 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
PF Management | Management | 2017 | — | — |
PV Management | Management | 2017 | — | — |
JM Management | Management | 2018 | — | — |
TW Management | Management | 2018 | — | — |
CT Management | Management | 2018 | — | — |
TH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Infrastructure III A K/S | Company | 90.0% | 90.0% | 2020 |
Copenhagen Infrastructure III K/S | Company | 90.0% | 90.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
PENSIONDANMARK HOLDING A/SPENSIONDANMARK PENSIONSFORSIKRINGSAKTIESELSKABCopenhagen Infrastructure III A K/S
CI III Xidao K/S (this company)Board members of CI III Xidao K/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mads Skovgaaard-Andersen | Management | 0 companies |
| Poul Flemming Hansen | Management | 0 companies |
| Peter Vilhelm Carøe | Management | 0 companies |
| John Michael Hannibal | Management | 0 companies |
| Thomas Wibe Poulsen | Management | 0 companies |
| Christian Troels Skakkebæk | Management | 0 companies |
| Thomas Hinrichsen | Management | 0 companies |