| Revenue | DKK 559K | -58% |
| EBITDA | DKK -173K | -124% |
| Net profit | DKK -151K | -125% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 713K | -17% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -373 | -332 | -486 | 948 | 746 | 1.346 | 559 |
| Staff expenses | -0 | -531 | -500 | -538 | -487 | -481 | -642 | -731 |
| EBITDA | -4 | -903 | -832 | -1.024 | 460 | 265 | 704 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -903 | -832 | -1.024 | 460 | 265 | 704 | -173 |
| Net financials | -8 | -3 | -9 | -9 | -17 | -22 | -23 | -20 |
| Profit before tax | -12 | -906 | -842 | -1.033 | 443 | 243 | 681 | -193 |
| Tax | -0 | -0 | -0 | -280 | -190 | 59 | 67 | -42 |
| Net profit | -11 | -906 | -800 | -752 | 634 | 185 | 614 | -151 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 322 | 343 | 395 | 1.328 | 1.476 | 2.256 | 1.984 |
| Equity | 39 | 83 | -717 | -569 | 65 | 250 | 864 | 713 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.077 | 1.101 | 0 | 700 |
| Short-term debt | 285 | 239 | 1.060 | 965 | 186 | 126 | 1.392 | 571 |
| Total debt | 285 | 239 | 1.060 | 965 | 1.263 | 1.227 | 1.392 | 1.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2017 | — | — |
PA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIELS STENGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stengaard Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Lotte Tvegaard | Board of Directors | 0 companies |
| Henrik Mørch | Chairman | 0 companies |