| Revenue | DKK 65,6M | +42% |
| EBITDA | DKK 17,2M | +13% |
| Net profit | DKK 8,8M | -26% |
| Total assets | DKK 138,6M | +267% |
| Equity | DKK 108M | +643% |
| Employees | 64 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 1.460 | 3.252 | 6.614 | 18.417 | 17.860 | 46.348 | 65.630 |
| Staff expenses | -75 | -999 | -2.576 | -5.515 | -15.917 | -12.767 | -31.148 | -48.394 |
| EBITDA | 80 | 461 | 676 | 1.099 | 2.499 | 5.093 | 15.201 | 17.236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -117 |
| EBIT | 80 | 461 | 676 | 1.099 | 2.499 | 5.093 | 15.201 | 17.119 |
| Net financials | -3 | -14 | -13 | -5 | -5 | 11 | 38 | -4.465 |
| Profit before tax | 77 | 447 | 663 | 1.094 | 2.494 | 5.104 | 15.238 | 12.654 |
| Tax | 27 | 104 | 153 | 250 | 565 | 1.142 | 3.392 | 3.854 |
| Net profit | 50 | 344 | 510 | 844 | 1.929 | 3.962 | 11.847 | 8.799 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.442 | 8.555 | 4.332 | 6.180 | 21.316 | 18.921 | 37.791 | 138.556 |
| Equity | 104 | 448 | 958 | 1.802 | 3.731 | 7.693 | 14.539 | 107.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 |
| Short-term debt | 3.337 | 8.108 | 3.374 | 4.378 | 17.585 | 11.228 | 23.252 | 30.481 |
| Total debt | 3.337 | 8.108 | 3.374 | 4.378 | 17.585 | 11.228 | 23.252 | 30.571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2017 | — | — |
MC Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Init Group ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Petersen | Management | 0 companies |
| Morten Clarck Sørensen | Founder | 0 companies |
| Ingeborg Nordviken Kristiansen | Board of Directors | 0 companies |
| Francisca Alcaide Soler | Board of Directors | 0 companies |
| Hans Henrik Ebbensgaard | Chairman | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |