| Revenue | DKK -19K | -94% |
| EBITDA | DKK -19K | +94% |
| Net profit | DKK 1,1M | +195% |
| Total assets | DKK 11,4M | +11% |
| Equity | DKK 7,8M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -14 | -3 | -4 | -4 | -8 | -6 | -329 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -14 | -3 | -4 | -4 | -8 | -6 | -329 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -14 | -3 | -4 | -4 | -8 | -6 | -329 | -19 |
| Net financials | 3 | 262 | 1.207 | 1.604 | 3.622 | 2.907 | -3.118 | 688 | 1.067 |
| Profit before tax | 1 | 248 | 1.204 | 1.600 | 3.618 | 2.899 | -3.125 | 359 | 1.048 |
| Tax | 0 | -2 | -1 | -1 | -1 | -2 | -1 | -3 | -19 |
| Net profit | 1 | 250 | 1.204 | 1.601 | 3.619 | 2.901 | -3.123 | 361 | 1.067 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 901 | 2.562 | 4.172 | 10.028 | 13.248 | 11.383 | 10.208 | 11.358 |
| Equity | 47 | 897 | 2.533 | 3.391 | 6.897 | 9.684 | 6.443 | 6.804 | 7.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 4 | 29 | 780 | 3.131 | 3.564 | 4.940 | 2.768 | 2.698 |
| Total debt | 6 | 4 | 29 | 780 | 3.131 | 3.564 | 4.940 | 2.768 | 2.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Lindegaard Pries | Board of Directors | 0 companies |
| Knud Erik Banke Kristensen | Chairman | 0 companies |
| Poul Erik Jacobsen | Board of Directors | 0 companies |