Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Stiesdal Offshore A/S
A/S
Active
CVR 38585118
Vejlevej 270, 7323
Give
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2017 · 9 years old
41 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
Stiesdal Offshore A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
7M
0M
-7M
-15M
2021: -9M
-9M
2021
2022: 0M (+100% vs 2021)
0M
+100%
2022
2023: 9M
9M
2023
2024: 5M (-44% vs 2023)
5M
-44%
2024
2025: -6M (-220% vs 2024)
-6M
-220%
2025
EBITDA
DKK millions
0M
-13M
-26M
-38M
-51M
2021: -15M
-15M
2021
2022: -27M (-80% vs 2021)
-27M
-80%
2022
2023: -22M (+19% vs 2022)
-22M
+19%
2023
2024: -25M (-14% vs 2023)
-25M
-14%
2024
2025: -41M (-64% vs 2024)
-41M
-64%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
-5.637
4.683
9.072
56
-8.600
Staff expenses
-35.725
-30.120
-31.097
-26.838
-6.568
EBITDA
-41.362
-25.437
-22.025
-26.782
-15.168
Depreciation & amort.
-165
-100
-26
-11
-9.871
EBIT
-41.526
-25.538
-22.051
-26.793
-25.039
Net financials
-23.471
-20.720
-19.674
-7.380
-3.876
Profit before tax
-64.998
-46.258
-41.725
-34.173
-28.915
Tax
-2.934
-10.388
-8.962
-9.764
-9.255
Net profit
-62.064
-35.870
-32.763
-24.408
-19.660
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
320.647
329.295
236.834
214.633
178.102
Equity
84.999
88.307
11.427
44.190
60.899
Long-term debt
232.043
236.828
162.664
17.660
15.356
Short-term debt
3.605
4.160
62.743
152.784
101.848
Total debt
235.648
240.987
225.407
170.443
117.204
Financial ratios
5-year trend
EBITDA margin (of gross profit)
<−999 %
This company
2021
2025
Equity ratio
26,5 %
This company
38,2 %
Market median
This company
Market median
31% below market
2021
2025
Return on equity
-73,0 %
This company
18,4 %
Market median
This company
Market median
497% below market
2021
2025
Net profit margin (of gross profit)
<−999 %
This company
2021
2025
Asset turnover (of gross profit)
-0,02×
This company
2021
2025
Debt / equity
2,77×
This company
0,62×
Market median
This company
Market median
347% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Stiesdal Offshore A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
