| Revenue | DKK 250K | +52% |
| EBITDA | DKK 16K | +135% |
| Net profit | DKK 16K | +129% |
| Total assets | DKK 61K | +55% |
| Equity | DKK -144K | +10% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 125 | 220 | 509 | 603 | 474 | 380 | 164 | 250 |
| Staff expenses | -0 | -0 | -0 | -9 | -11 | -18 | -9 | -8 | -33 |
| EBITDA | -14 | -25 | 31 | 60 | 14 | -103 | -11 | -47 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -5 | -5 | -8 | -3 | -0 |
| EBIT | -14 | -25 | 31 | 54 | 8 | -109 | -19 | -50 | 16 |
| Net financials | 0 | -4 | -6 | -8 | -17 | -20 | -15 | -5 | -0 |
| Profit before tax | -13 | -28 | 26 | 46 | -9 | -129 | -34 | -55 | 16 |
| Tax | -0 | -9 | 6 | 5 | -1 | 4 | -0 | -0 | -0 |
| Net profit | -13 | -19 | 20 | 41 | -8 | -133 | -34 | -55 | 16 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 | 20 | 159 | 217 | 168 | 111 | 72 | 39 | 61 |
| Equity | -12 | -32 | -12 | 69 | 61 | -72 | -105 | -160 | -144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 51 | 171 | 149 | 107 | 183 | 177 | 200 | 205 |
| Total debt | 33 | 51 | 171 | 149 | 107 | 183 | 177 | 200 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|