| Revenue | DKK 3,8M | +210% |
| EBITDA | DKK 3,6M | +194% |
| Net profit | DKK 2,7M | +564% |
| Total assets | DKK 15,2M | +77% |
| Equity | DKK 7,6M | +202% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | 1.262 | 1.283 | 1.124 | 1.016 | 1.050 | 1.222 | 3.793 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 670 | 1.262 | 1.283 | 1.124 | 1.016 | 1.050 | 1.222 | 3.593 |
| Depreciation & amort. | -303 | -501 | -501 | -501 | -501 | -501 | -504 | -0 |
| EBIT | 367 | 761 | 782 | 623 | 515 | 550 | 718 | 3.593 |
| Net financials | -132 | -184 | -145 | -140 | -138 | -144 | -187 | -159 |
| Profit before tax | 235 | 577 | 638 | 484 | 377 | 406 | 531 | 3.434 |
| Tax | 59 | 139 | 150 | 117 | 94 | 100 | 128 | 756 |
| Net profit | 176 | 438 | 488 | 367 | 283 | 306 | 403 | 2.678 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.019 | 9.733 | 9.352 | 9.441 | 9.179 | 8.515 | 8.587 | 15.236 |
| Equity | 226 | 664 | 1.152 | 1.518 | 1.802 | 2.107 | 2.510 | 7.577 |
| Long-term debt | 7.669 | 7.270 | 6.871 | 6.475 | 6.080 | 5.727 | 5.381 | 4.999 |
| Short-term debt | 3.124 | 1.799 | 1.330 | 1.448 | 1.297 | 681 | 697 | 2.399 |
| Total debt | 10.793 | 9.069 | 8.201 | 7.923 | 7.378 | 6.408 | 6.077 | 7.398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SR Investering ApS | Company | 50.0% | 50.0% | 2023 |
SUNDDAL INVEST ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rosenfeldt Sunddal | Management | 0 companies |