| Revenue | DKK 825K | -3% |
| EBITDA | DKK 825K | +18% |
| Net profit | DKK 343K | +839% |
| Total assets | DKK 14,6M | -17% |
| Equity | DKK 1,6M | +27% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 281 | 641 | 1.241 | 949 | 597 | 849 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -200 | -150 | -0 |
| EBITDA | 126 | 281 | 641 | 1.241 | 949 | -486 | 699 | 825 |
| Depreciation & amort. | -40 | -54 | -103 | -137 | -165 | -162 | -128 | -106 |
| EBIT | 85 | 227 | 538 | 1.104 | 784 | -648 | 571 | 720 |
| Net financials | -96 | -171 | -343 | -472 | -590 | 511 | -774 | -491 |
| Profit before tax | -11 | 56 | 195 | 632 | 194 | -137 | -203 | 229 |
| Tax | 8 | 24 | 66 | 149 | 69 | 174 | -157 | -115 |
| Net profit | -19 | 32 | 129 | 483 | 125 | -311 | -46 | 343 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.687 | 9.241 | 19.189 | 26.229 | 26.324 | 22.805 | 17.437 | 14.554 |
| Equity | 881 | 913 | 1.042 | 1.525 | 1.650 | 1.339 | 1.293 | 1.636 |
| Long-term debt | 0 | 0 | 10.086 | 12.260 | 11.990 | 3.000 | 0 | 0 |
| Short-term debt | 3.806 | 8.328 | 8.062 | 12.444 | 12.684 | 18.465 | 16.144 | 12.918 |
| Total debt | 3.806 | 8.328 | 18.147 | 24.703 | 24.674 | 21.465 | 16.144 | 12.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBE HOLDING 2011 ApS | Company | 100.0% | 100.0% | 2021 |
NGT Holding 2016 ApS | Company | 33.3% | 33.3% | 2017 |
SGT Holding 2016 ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gadegaard Thomsen | Management | 0 companies |