| Revenue | DKK -18K | — |
| EBITDA | DKK -18K | +69% |
| Net profit | DKK -430K | +14% |
| Total assets | DKK 2,3M | -41% |
| Equity | DKK -1M | -70% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 595 | 590 | 796 | -14 | 40 | 0 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | 595 | 590 | 796 | -14 | 40 | -58 | -18 |
| Depreciation & amort. | -11 | -162 | -103 | -531 | -531 | -531 | -531 | -531 |
| EBIT | 4 | 434 | 487 | 265 | -546 | -491 | -589 | -549 |
| Net financials | -0 | -64 | -51 | -83 | -70 | -27 | -49 | -2 |
| Profit before tax | 3 | 370 | 437 | 182 | -615 | -518 | -638 | -552 |
| Tax | 3 | 102 | 21 | 143 | -132 | -114 | -140 | -121 |
| Net profit | 0 | 267 | 416 | 38 | -484 | -404 | -498 | -430 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.363 | 2.573 | 5.725 | 5.108 | 5.173 | 4.197 | 3.798 | 2.252 |
| Equity | 50 | 317 | 733 | 771 | 288 | -117 | -614 | -1.045 |
| Long-term debt | 0 | 1.249 | 2.400 | 1.812 | 1.442 | 2.545 | 2.533 | 2.533 |
| Short-term debt | 1.313 | 1.007 | 2.592 | 2.459 | 3.443 | 1.769 | 1.879 | 764 |
| Total debt | 1.313 | 2.256 | 4.992 | 4.271 | 4.885 | 4.314 | 4.412 | 3.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2020 | — | — |
AH Management | Management | 2023 | — | — |
HD Management | Management | 2017 | — | — |
SA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSFONDEN GRENNESSMINDE I TÅSTRUP | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bjerregaard | Management | 0 companies |
| Andreas Hjorth Rasmussen | Management | 0 companies |
| Hanne Danielsen | Management | 0 companies |
| Simon Andreas Michael Dino Castellani | Management | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Eva Karin Graff | Board of Directors | 0 companies |