| Revenue | DKK 205K | -78% |
| EBITDA | DKK -248K | -136% |
| Net profit | DKK -363K | -183% |
| Total assets | DKK 1M | -35% |
| Equity | DKK 413K | -54% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 813 | 1.746 | 670 | 538 | 947 | 920 | 205 |
| Staff expenses | -0 | -66 | -1.600 | -0 | -143 | -887 | -228 | -453 |
| EBITDA | 12 | 747 | 146 | 670 | 396 | 60 | 692 | -248 |
| Depreciation & amort. | -0 | -0 | -4 | -6 | -8 | -0 | -81 | -151 |
| EBIT | 12 | 747 | 142 | 664 | 387 | 60 | 611 | -398 |
| Net financials | -0 | -46 | -15 | -957 | -321 | 79 | -42 | -52 |
| Profit before tax | 12 | 701 | 127 | -293 | 66 | 139 | 570 | -450 |
| Tax | 3 | 160 | 32 | 175 | 108 | 22 | 134 | -87 |
| Net profit | 9 | 542 | 95 | -469 | -42 | 118 | 435 | -363 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 1.037 | 1.680 | 1.460 | 721 | 1.029 | 1.562 | 1.014 |
| Equity | 59 | 601 | 396 | -273 | -314 | -197 | 896 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 436 | 1.283 | 1.730 | 983 | 1.152 | 566 | 587 |
| Total debt | 11 | 436 | 1.283 | 1.730 | 983 | 1.152 | 566 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2017 | — | — |
KM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAL-P Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lung Meyer | Management | 0 companies |
| Kenneth Munk Petersen | Management | 0 companies |