| Revenue | DKK 226K | -123% |
| EBITDA | DKK -5,8M | +24% |
| Net profit | DKK -8,8M | +10% |
| Total assets | DKK 23,2M | +13% |
| Equity | DKK -12,2M | -266% |
| Employees | 8 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | -795 | -1.410 | -1.842 | 1.249 | -571 | -991 | 226 |
| Staff expenses | -1.345 | -3.400 | -3.771 | -2.002 | -4.641 | -5.746 | -6.645 | -6.027 |
| EBITDA | -1.476 | -4.194 | -5.181 | -3.845 | -3.392 | -6.316 | -7.635 | -5.801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.324 |
| EBIT | -1.476 | -4.194 | -5.181 | -3.845 | -3.392 | -6.316 | -7.635 | -7.125 |
| Net financials | -9 | -22 | -203 | -535 | -841 | -974 | -2.992 | -2.484 |
| Profit before tax | -1.485 | -4.216 | -5.384 | -4.380 | -4.233 | -7.291 | -10.628 | -9.609 |
| Tax | -0 | -0 | -2.070 | -856 | -1.520 | -1.245 | -811 | -777 |
| Net profit | -1.485 | -4.216 | -3.314 | -3.524 | -2.713 | -6.046 | -9.816 | -8.831 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 247 | 5.246 | 14.479 | 15.001 | 22.126 | 20.502 | 23.207 |
| Equity | 565 | -652 | 2.687 | 1.863 | -149 | 6.066 | -3.326 | -12.158 |
| Long-term debt | 0 | 0 | 1.999 | 10.480 | 13.067 | 13.982 | 19.578 | 27.922 |
| Short-term debt | 189 | 898 | 559 | 2.135 | 2.083 | 2.077 | 4.251 | 7.443 |
| Total debt | 189 | 898 | 2.559 | 12.616 | 15.150 | 16.060 | 23.828 | 35.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SK Management | Management | 2017 | — | — |
KL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERS KRONBORG ApS | Company | 33.3% | 33.3% | 2026 |
SJF Bank A/S | Company | 33.3% | 33.3% | 2026 |
DreistStorgaard Advokater A/S | Company | 5.0% | 5.0% | 2022 |
Transperanz ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
FONDEN SPRING NORDIC | Company | 5.0% | 5.0% | 2025 |
E.G. KAPITAL ApS | Company | 5.0% | 5.0% | 2021 |
Accomplish Holding ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 5.0% | 5.0% | 2017 | |
Investeringsselskabet Sjælland-Fyn A/S | Company | 15.0% | 15.0% | 2021 |
MOSO Invest ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bohn | Chief Executive Officer | 0 companies |
| Sebastian Kim Allerelli | Management | 0 companies |
| Kristina Løvstedt Lund | Management | 0 companies |
| Gregers Kronborg | Chairman | 0 companies |
| Torben Arnth Nielsen | Deputy Chairman | 0 companies |
| Kim Storm | Board of Directors | 0 companies |