| Revenue | DKK 899K | +10% |
| EBITDA | DKK 242K | +566% |
| Net profit | DKK 148K | +503% |
| Total assets | DKK 211K | -61% |
| Equity | DKK -462K | +25% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | 282 | 696 | 753 | 2.078 | 171 | 816 | 899 |
| Staff expenses | -169 | -283 | -312 | -496 | -966 | -851 | -780 | -657 |
| EBITDA | -325 | -120 | 43 | -412 | 21 | -681 | 36 | 242 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -325 | -120 | 43 | -412 | 21 | -681 | 36 | 242 |
| Net financials | -2 | 6 | 24 | 155 | -6 | -0 | -5 | -9 |
| Profit before tax | -327 | -114 | 66 | -257 | 15 | -681 | 31 | 233 |
| Tax | -72 | -0 | 10 | -0 | -0 | -150 | 7 | 86 |
| Net profit | -256 | -114 | 56 | -257 | 15 | -531 | 24 | 148 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 297 | 182 | 246 | 304 | 807 | 341 | 536 | 211 |
| Equity | 294 | 120 | 183 | -79 | -63 | -500 | -619 | -462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 62 | 64 | 383 | 871 | 841 | 1.155 | 673 |
| Total debt | 3 | 62 | 64 | 383 | 871 | 841 | 1.155 | 673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2017 | — | — |
SL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Noersten Holding ApS | Company | 50.0% | 50.0% | 2020 |
APO Invest ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 10.0% | 10.0% | 2022 | |
Fryze Holding ApS | Company | 5.0% | 5.0% | 2017 |
Crisan Holding ApS | Company | 10.0% | 10.0% | 2017 |
Getting There Faster ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Boiden Nørsten | Management | 0 companies |
| Sajid Latif | Management | 0 companies |
| Ole Ærthøj | Board of Directors | 0 companies |
| Piotr Fryze | Chairman | 0 companies |