| Revenue | DKK -275K | +77% |
| EBITDA | DKK -365K | +13% |
| Net profit | DKK -917K | -135% |
| Total assets | DKK 389K | -70% |
| Equity | DKK 172K | -84% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.320 | 1.365 | 1.591 | 1.946 | 2.235 | 3.204 | -155 | -275 |
| Staff expenses | -1.369 | -1.188 | -1.200 | -1.656 | -1.726 | -1.946 | -245 | -50 |
| EBITDA | -49 | 177 | 390 | 290 | 509 | 1.257 | -421 | -365 |
| Depreciation & amort. | 83 | -102 | -105 | -128 | -154 | -104 | -0 | -0 |
| EBIT | -132 | 76 | 285 | 162 | 355 | 1.154 | -421 | -365 |
| Net financials | -45 | -37 | -43 | -51 | -72 | -43 | -64 | -552 |
| Profit before tax | -177 | 39 | 242 | 111 | 282 | 1.111 | -485 | -917 |
| Tax | -35 | 5 | 53 | 26 | 62 | 244 | -95 | -0 |
| Net profit | -142 | 34 | 189 | 85 | 220 | 866 | -390 | -917 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.294 | 1.780 | 2.419 | 2.113 | 2.419 | 1.291 | 389 |
| Equity | 458 | 492 | 680 | 686 | 821 | 1.630 | 1.089 | 172 |
| Long-term debt | 183 | 124 | 111 | 159 | 127 | 0 | 0 | 0 |
| Short-term debt | 613 | 679 | 966 | 1.539 | 1.132 | 511 | 202 | 216 |
| Total debt | 796 | 802 | 1.077 | 1.697 | 1.259 | 511 | 202 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2021 | |
Beviamo Winebar ApS | Company | 25.0% | 25.0% | 2021 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Sloth Rasmussen | Founder | 0 companies |
| Lars Holze Gjeding | Board of Directors | 0 companies |