| Revenue | DKK -995K | -214% |
| EBITDA | DKK -3,2M | -13% |
| Net profit | DKK -2,9M | -29% |
| Total assets | DKK 7,7M | -48% |
| Equity | DKK -5,1M | -131% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -33 | 539 | 1.094 | 871 | -995 |
| Staff expenses | -0 | -0 | -2.467 | -3.678 | -2.190 |
| EBITDA | -33 | 539 | -1.372 | -2.807 | -3.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 539 | -1.372 | -2.807 | -3.185 |
| Net financials | 3 | 2 | -546 | -586 | 26 |
| Profit before tax | -30 | 541 | -1.918 | -3.393 | -3.159 |
| Tax | -6 | 119 | -0 | -1.160 | -276 |
| Net profit | -24 | 422 | -1.918 | -2.233 | -2.883 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 33 | 3.166 | 11.158 | 14.992 | 7.729 |
| Equity | 26 | 448 | 30 | -2.203 | -5.086 |
| Long-term debt | 0 | 0 | 91 | 8.591 | 9.884 |
| Short-term debt | 8 | 2.718 | 11.037 | 8.605 | 2.931 |
| Total debt | 8 | 2.718 | 11.128 | 17.196 | 12.815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2017 | — | — |
MC Unofficial title | Unofficial title | 2023 | — | — |
JH Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NorthSun Technology ApS | Company | 100.0% | 100.0% | 2018 |
Grow365 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard Bjørn | Management | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Jørgen Hauschildt | Unofficial title | 0 companies |
| Bo Larsen | Board of Directors | 0 companies |
| Jacob Ilskov | Chairman | 0 companies |
| Bror Martin Linnemann Larsen | Board of Directors | 0 companies |
| Anders Christian Anderson | Board of Directors | 0 companies |