| Revenue | DKK 6,1M | +5% |
| EBITDA | DKK 2,8M | +15% |
| Net profit | DKK 1,6M | -12% |
| Total assets | DKK 15,4M | +3% |
| Equity | DKK 13,2M | +14% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.458 | 1.609 | 1.687 | 5.881 | 5.097 | 7.898 | 5.814 | 6.102 |
| Staff expenses | -859 | -1.591 | -1.379 | -1.771 | -1.654 | -3.550 | -3.339 | -3.259 |
| EBITDA | 600 | 18 | 308 | 4.110 | 3.443 | 4.348 | 2.474 | 2.837 |
| Depreciation & amort. | -68 | -63 | -58 | -58 | -164 | -194 | -145 | -130 |
| EBIT | 532 | -45 | 250 | 4.052 | 3.279 | 4.154 | 2.329 | 2.708 |
| Net financials | -2 | -5 | -9 | -27 | -105 | -66 | 58 | -435 |
| Profit before tax | 530 | -50 | 241 | 4.025 | 3.175 | 4.088 | 2.387 | 2.272 |
| Tax | 117 | 4 | 43 | 887 | 718 | 897 | 543 | 642 |
| Net profit | 413 | -54 | 198 | 3.138 | 2.457 | 3.190 | 1.844 | 1.630 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 886 | 1.421 | 1.472 | 7.052 | 12.074 | 12.731 | 15.007 | 15.388 |
| Equity | 414 | 360 | 558 | 3.695 | 6.152 | 9.342 | 11.567 | 13.197 |
| Long-term debt | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 1.061 | 914 | 3.357 | 5.922 | 3.389 | 3.440 | 2.191 |
| Total debt | 472 | 1.061 | 914 | 3.357 | 5.922 | 3.389 | 3.440 | 2.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DUCK IT HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Toni Jørgensen | Chief Executive Officer | 0 companies |