| Revenue | DKK 3,6M | +19% |
| EBITDA | DKK 815K | +16% |
| Net profit | DKK 319K | +62% |
| Total assets | DKK 6,6M | +16% |
| Equity | DKK 833K | +62% |
| Employees | 13 | — |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.587 | 1.764 | 2.568 | 2.525 | 3.842 | 2.970 | 3.027 | 3.597 |
| Staff expenses | -3.305 | -2.268 | -2.573 | -1.898 | -2.165 | -2.098 | -2.326 | -2.783 |
| EBITDA | 282 | -504 | -5 | 628 | 1.677 | 872 | 701 | 815 |
| Depreciation & amort. | 163 | -181 | -245 | -245 | -164 | -189 | -158 | -55 |
| EBIT | 120 | -685 | -250 | 383 | 1.513 | 683 | 543 | 760 |
| Net financials | -151 | -179 | -159 | -239 | -215 | -222 | -290 | -350 |
| Profit before tax | -32 | -864 | -410 | 143 | 1.298 | 462 | 253 | 410 |
| Tax | 8 | -10 | -0 | 8 | 261 | 102 | 56 | 91 |
| Net profit | -40 | -855 | -410 | 135 | 1.036 | 360 | 197 | 319 |
| Item | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.391 | 5.606 | 5.748 | 5.615 | 6.439 | 5.702 | 5.652 | 6.571 |
| Equity | 50 | -805 | -1.215 | -1.080 | -43 | 316 | 514 | 833 |
| Long-term debt | 0 | 0 | 0 | 178 | 204 | 0 | 0 | 132 |
| Short-term debt | 5.332 | 6.410 | 6.963 | 6.508 | 6.245 | 5.371 | 5.138 | 5.606 |
| Total debt | 5.332 | 6.410 | 6.963 | 6.686 | 6.449 | 5.371 | 5.138 | 5.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IS Jylland ApS | Company | 66.7% | 66.7% | 2021 |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Thrane | Management | 0 companies |
| Peter Bedsted | Chairman | 0 companies |
| Brian Stein Mikkelsen | Board of Directors | 0 companies |
| Peter Lau Larsen | Board of Directors | 0 companies |