| Revenue | — | — |
| EBITDA | DKK 2,9M | -22% |
| Net profit | DKK 10,8M | +233% |
| Total assets | DKK 39,1M | +26% |
| Equity | DKK 34M | +47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.489 | 5.962 | 5.984 | 3.686 | 2.890 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.489 | 5.962 | 5.984 | 3.686 | 2.890 |
| Net financials | 9.448 | 5.560 | -2.941 | 3.144 | 10.774 |
| Profit before tax | 9.437 | 5.522 | -2.957 | 3.130 | 10.764 |
| Tax | -56 | -103 | -168 | -125 | -72 |
| Net profit | 9.494 | 5.625 | -2.789 | 3.255 | 10.836 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.051 | 39.154 | 30.970 | 30.928 | 39.068 |
| Equity | 30.732 | 22.741 | 19.952 | 23.207 | 34.044 |
| Long-term debt | 5.198 | 13.414 | 7.723 | 4.937 | 2.304 |
| Short-term debt | 3.121 | 2.998 | 3.295 | 2.783 | 2.720 |
| Total debt | 8.319 | 16.413 | 11.018 | 7.720 | 5.024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2018 |
| Former (2) | ||
OH Management | Management | 2017 – 2018 |
LM Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2017 | |
| Former (1) | ||
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 20–24.99% | 20% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Normann Møller | Management | 0 companies |
| Ole Hejgendorf | Management | 0 companies |
| Lars Melgaard | Management | 0 companies |
| Søren Mølgaard Kristensen | Chairman | 0 companies |
| Peter Børresen | Board of Directors | 0 companies |
| Mogens Schade Larsen | Chairman | 0 companies |