| Revenue | DKK -17K | +3% |
| EBITDA | DKK -17K | -3% |
| Net profit | DKK -15K | +76% |
| Total assets | DKK 2,9M | +133% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -3 | -29 | -19 | -10 | -37 | -107 | -14 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -3 | -29 | -19 | -10 | -37 | -107 | -14 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -3 | -29 | -19 | -10 | -37 | -107 | -14 | -17 | -17 |
| Net financials | 1.369 | -11 | -23 | -361 | -157 | 19.748 | -21 | 35 | 9 | 2 |
| Profit before tax | 1.349 | -14 | -53 | -380 | -168 | 19.711 | -128 | 21 | -8 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -55 | 55 | -0 |
| Net profit | 1.349 | -14 | -53 | -380 | -168 | 19.711 | -128 | 76 | -62 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.095 | 4.094 | 3.998 | 3.239 | 3.089 | 22.576 | 4.025 | 1.295 | 1.233 | 2.872 |
| Equity | 4.184 | 3.169 | 2.723 | 2.344 | 2.176 | 21.637 | 4.009 | 1.285 | 1.222 | 1.207 |
| Long-term debt | 902 | 920 | 705 | 884 | 652 | 0 | 0 | 0 | 0 | 1.654 |
| Short-term debt | 9 | 5 | 570 | 12 | 262 | 939 | 17 | 10 | 10 | 10 |
| Total debt | 911 | 924 | 1.275 | 896 | 913 | 939 | 17 | 10 | 10 | 1.665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
GA Management | Management | 2021 | — | — |
IJ Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Hejlskov | Management | 0 companies |
| Glenn Aagesen | Management | 0 companies |
| Ingvar Jensen | Management | 0 companies |