| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 6,4M | +105% |
| Net profit | DKK 3,7M | +131% |
| Total assets | DKK 81,3M | +5% |
| Equity | DKK 23,5M | +19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.754 | 2.935 | 2.532 | 1.900 | 2.016 | 2.182 | 4.696 | 3.097 | 3.254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.754 | 2.935 | 2.532 | 795 | 1.970 | 1.502 | 4.704 | 3.099 | 6.358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.754 | 2.935 | 2.532 | 795 | 1.970 | 1.502 | 4.704 | 3.099 | 6.358 |
| Net financials | -563 | -850 | -856 | -778 | -897 | -924 | -1.223 | -1.035 | -1.589 |
| Profit before tax | 11.372 | 4.850 | 1.863 | 17 | 1.073 | 578 | 3.481 | 2.064 | 4.770 |
| Tax | 2.503 | 1.067 | 410 | 4 | 236 | 128 | 766 | 454 | 1.049 |
| Net profit | 8.868 | 3.783 | 1.453 | 13 | 837 | 451 | 2.715 | 1.610 | 3.720 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.390 | 75.165 | 75.755 | 74.857 | 71.447 | 71.475 | 74.469 | 77.479 | 81.276 |
| Equity | 8.918 | 12.701 | 14.154 | 14.168 | 15.004 | 15.455 | 18.170 | 19.780 | 23.500 |
| Long-term debt | 40.399 | 46.639 | 45.748 | 44.852 | 43.951 | 43.104 | 42.263 | 50.886 | 50.107 |
| Short-term debt | 15.638 | 12.599 | 12.401 | 12.443 | 8.921 | 9.205 | 9.799 | 2.366 | 2.329 |
| Total debt | 56.037 | 59.238 | 58.149 | 57.295 | 52.872 | 52.309 | 52.062 | 53.252 | 52.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2021 | — | — |
MA Management | Management | 2017 | — | — |
EM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spring Estate ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Morten Askær | Management | 0 companies |
| Erik Metellus | Management | 0 companies |