| Revenue | DKK -595K | -2062% |
| EBITDA | DKK -1,1M | -3763% |
| Net profit | DKK -4,2M | -64% |
| Total assets | DKK 75,2M | +43% |
| Equity | DKK 3,1M | -57% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.511 | 1.381 | 471 | 551 | 619 | 1.083 | 30 | -595 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -516 |
| EBITDA | 602 | 917 | 431 | 524 | 568 | 946 | 30 | -1.111 |
| Depreciation & amort. | -0 | -463 | -0 | -0 | -0 | -0 | -586 | -1.112 |
| EBIT | 602 | 454 | 431 | 524 | 568 | 946 | -556 | -2.224 |
| Net financials | -49 | -94 | -78 | -72 | -78 | 3.511 | -2.355 | -3.101 |
| Profit before tax | 553 | 360 | 353 | 452 | 490 | 4.456 | -2.911 | -5.325 |
| Tax | 123 | -3.513 | 84 | 100 | 108 | 981 | -341 | -1.114 |
| Net profit | 429 | 3.873 | 268 | 352 | 381 | 3.476 | -2.570 | -4.210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.438 | 27.962 | 28.558 | 28.512 | 28.021 | 51.854 | 52.475 | 75.243 |
| Equity | 13.900 | 17.773 | 21.542 | 21.894 | 26.875 | 4.079 | 7.354 | 3.143 |
| Long-term debt | 6.994 | 5.996 | 4.995 | 4.000 | 0 | 4.708 | 0 | 0 |
| Short-term debt | 2.060 | 4.192 | 2.021 | 2.618 | 1.145 | 43.067 | 45.121 | 72.100 |
| Total debt | 9.054 | 10.188 | 7.016 | 6.618 | 1.145 | 47.775 | 45.121 | 72.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2023 | — | — |
BJ Management | Management | 2023 | — | — |
ML Management | Management | 2017 | — | — |
PJ Management | Management | 2017 | — | — |
AG Management | Management | 2021 | — | — |
JS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Romarine ApS | Company | 100.0% | 100.0% | 2023 |
BLS FINANS A/S | Company | 100.0% | 100.0% | 2021 |
K.W. Bruun Invest A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Bente Juel Christiansen | Management | 0 companies |
| Maria Louise Bruun-Lander | Management | 0 companies |
| Peter Johansen | Management | 0 companies |
| Anna Grex Borre | Management | 0 companies |
| Jan Svane Mathiesen | Management | 0 companies |
| Pernille Backhausen | Chairman | 0 companies |
| Jan Christian Schurmann Bindslev | Board of Directors | 0 companies |