| Revenue | — | — |
| EBITDA | DKK -38K | +19% |
| Net profit | DKK 14M | +13% |
| Total assets | DKK 73,1M | -9% |
| Equity | DKK 31,8M | +74% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.282 | -124 | -78 | -96 | -78 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.282 | -124 | -78 | -96 | -91 | -47 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.282 | -124 | -78 | -96 | -91 | -47 | -38 |
| Net financials | -1.234 | 361 | -17.235 | -42.781 | 2.809 | 11.837 | 13.538 |
| Profit before tax | -2.516 | 237 | -17.313 | -42.877 | 2.718 | 11.790 | 13.500 |
| Tax | -429 | -217 | -311 | -292 | -437 | -614 | -547 |
| Net profit | -2.087 | 454 | -17.001 | -42.585 | 3.155 | 12.404 | 14.047 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 118.486 | 113.270 | 82.840 | 75.645 | 78.846 | 80.595 | 73.123 |
| Equity | 58.963 | 63.022 | 46.226 | 3.481 | 5.546 | 18.255 | 31.760 |
| Long-term debt | 46.534 | 34.784 | 23.076 | 71.400 | 59.300 | 47.200 | 27.200 |
| Short-term debt | 12.989 | 15.464 | 13.538 | 764 | 14.000 | 15.139 | 14.163 |
| Total debt | 59.523 | 50.248 | 36.614 | 72.164 | 73.300 | 62.339 | 41.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BK Management | Management | 2017 | — | — |
TG Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMDP-2 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2019 | |
SFB ENGINEERING ApS | Company | 5.0% | 5.0% | 2018 |
BMDP Holding ApS | Company | 10.0% | 10.0% | 2019 |
Via Equity Fond III K/S | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Møller Dyrholm Pedersen | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Thomas Gaardbo | Management | 0 companies |
| Peter Thorlund Haahr | Board of Directors | 0 companies |
| John Veje Olesen | Chairman | 0 companies |
| Jakob Rybak-Andersen | Chairman | 0 companies |