| Revenue | DKK 788K | +1% |
| EBITDA | DKK 788K | +1% |
| Net profit | DKK 303K | +13271% |
| Total assets | DKK 20,3M | +3% |
| Equity | DKK 4,9M | +12% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -70 | 608 | 762 | 748 | 780 | 800 | 779 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -70 | 608 | 762 | 748 | 780 | 800 | 779 | 788 |
| Depreciation & amort. | -0 | -0 | -118 | -119 | -194 | -216 | -216 | -216 | -0 |
| EBIT | -34 | -70 | 490 | 643 | 554 | 564 | 584 | 562 | 788 |
| Net financials | -1 | 0 | -191 | -135 | -121 | -161 | -501 | -565 | -399 |
| Profit before tax | -34 | -70 | 299 | 508 | 433 | 402 | 83 | -3 | 389 |
| Tax | -7 | -15 | 66 | 112 | 95 | 89 | 18 | -0 | 86 |
| Net profit | -27 | -55 | 233 | 395 | 338 | 314 | 65 | -2 | 303 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.121 | 13.199 | 13.867 | 13.462 | 18.113 | 19.861 | 19.879 | 19.766 | 20.270 |
| Equity | 23 | -32 | 201 | 596 | 4.571 | 4.285 | 4.350 | 4.347 | 4.854 |
| Long-term debt | 0 | 112 | 11.733 | 11.537 | 11.337 | 12.771 | 12.668 | 12.535 | 12.358 |
| Short-term debt | 3.099 | 13.119 | 1.889 | 1.224 | 1.084 | 1.678 | 1.750 | 1.806 | 1.910 |
| Total debt | 3.099 | 13.231 | 13.622 | 12.761 | 12.421 | 14.449 | 14.419 | 14.341 | 14.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
HV Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEX I BYG HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Aartech ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm | Management | 0 companies |
| Henrik Vestergaard Dich | Management | 0 companies |