| Revenue | DKK 823K | +68% |
| EBITDA | DKK 815K | +282% |
| Net profit | DKK 79K | +122% |
| Total assets | DKK 18M | +0% |
| Equity | DKK 2,2M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | -111 | -2.373 | -254 | 104 | -2.587 | -3.823 | -600 | 491 | 823 |
| Staff expenses | -0 | -0 | -135 | -189 | -144 | -121 | -53 | -0 | -0 | -0 |
| EBITDA | 82 | -111 | -2.508 | -633 | -193 | -2.790 | -3.973 | -987 | 213 | 815 |
| Depreciation & amort. | -26 | -20 | -25 | -81 | -30 | -30 | -30 | -290 | -55 | -48 |
| EBIT | 57 | -131 | -2.533 | -713 | -223 | -2.821 | -4.003 | -1.277 | 159 | 767 |
| Net financials | -79 | -226 | -494 | -288 | -463 | -459 | -476 | -633 | -605 | -657 |
| Profit before tax | -22 | -357 | -3.027 | -1.002 | -686 | -3.287 | -4.481 | -1.911 | -447 | 110 |
| Tax | 1 | -72 | -658 | -199 | -144 | -645 | -828 | -407 | -87 | 31 |
| Net profit | -23 | -285 | -2.369 | -803 | -541 | -2.642 | -3.653 | -1.504 | -360 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.544 | 9.932 | 7.421 | 14.124 | 45.728 | 34.024 | 17.017 | 18.066 | 18.070 | 17.988 |
| Equity | 117 | -118 | -1.387 | -2.190 | -2.731 | -3.780 | 282 | 2.467 | 2.107 | 2.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.015 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.427 | 10.050 | 8.808 | 16.314 | 43.444 | 37.803 | 16.735 | 15.599 | 15.963 | 15.802 |
| Total debt | 2.427 | 10.050 | 8.808 | 16.314 | 48.460 | 37.803 | 16.735 | 15.599 | 15.963 | 15.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. MANSA MANAGEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 20.0% | 20.0% | 2017 | |
SIGURD KONGSGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Mansa | Management | 0 companies |