| Revenue | DKK 460K | +46% |
| EBITDA | DKK 410K | +63% |
| Net profit | DKK 320K | +63% |
| Total assets | DKK 542K | +66% |
| Equity | DKK 389K | +50% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 312 | 78 | 105 | 500 | 499 | 19 | 207 | 314 | 460 |
| Staff expenses | -18 | -16 | -26 | -0 | -0 | -7 | -0 | -0 | -0 |
| EBITDA | 284 | 44 | 13 | 476 | 445 | 1 | 144 | 251 | 410 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 44 | 13 | 476 | 445 | 1 | 144 | 251 | 410 |
| Net financials | -1 | -0 | -0 | -2 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 283 | 44 | 12 | 474 | 444 | 1 | 144 | 251 | 410 |
| Tax | 63 | 10 | 3 | 104 | 98 | 0 | 32 | 55 | 90 |
| Net profit | 220 | 35 | 10 | 370 | 346 | 0 | 113 | 196 | 320 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 315 | 74 | 498 | 444 | 51 | 195 | 327 | 542 |
| Equity | 270 | 305 | 74 | 444 | 400 | 51 | 163 | 259 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 10 | 0 | 53 | 44 | 0 | 32 | 68 | 153 |
| Total debt | 107 | 10 | 0 | 53 | 44 | 0 | 32 | 68 | 153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FERTIN Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fertin | Management | 0 companies |