| Revenue | DKK -1,4M | +127% |
| EBITDA | DKK -1,4M | -127% |
| Net profit | DKK -111,5M | +9% |
| Total assets | DKK 420,1M | -16% |
| Equity | DKK 369M | -23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -30 | -32 | -40 | -1.441 | -32 | -621 | -1.413 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -30 | -32 | -40 | -1.441 | -32 | -621 | -1.413 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -30 | -32 | -40 | -1.441 | -32 | -621 | -1.413 |
| Net financials | -3.508 | -198 | -44.160 | -25.156 | -67.544 | -98.332 | -119.863 | -102.818 |
| Profit before tax | -3.559 | -228 | -44.192 | -25.195 | -68.985 | -98.364 | -120.484 | -104.231 |
| Tax | -0 | -0 | -0 | -3.535 | 5.640 | 8.201 | 1.908 | 7.266 |
| Net profit | -3.559 | -228 | -44.192 | -21.660 | -74.625 | -106.565 | -122.393 | -111.497 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47.591 | 54.558 | 107.000 | 149.542 | 434.249 | 651.332 | 501.617 | 420.111 |
| Equity | 47.578 | 47.414 | 101.425 | 139.183 | 404.891 | 608.260 | 479.084 | 368.992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 7.143 | 5.575 | 10.359 | 29.359 | 43.072 | 15.069 | 19.018 |
| Total debt | 13 | 7.143 | 5.575 | 10.359 | 29.359 | 43.072 | 15.069 | 19.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
SP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2021 | |
Spectro ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Phillip Salopek | Chief Executive Officer | 0 companies |
| Shawn Patrick Boom | Chief Executive Officer | 0 companies |
| Mads Tvillinggaard Bonde | Chairman | 0 companies |
| Elena Moneta | Board of Directors | 0 companies |
| David Helgason | Board of Directors | 0 companies |
| Victor Ellis Patterson | Board of Directors | 0 companies |
| Lyman Missimer | Board of Directors | 0 companies |
| Michael Bodekær Jensen | Board of Directors | 0 companies |
| Scott Aaron Kupor | Board of Directors | 0 companies |
| Lars Fjeldsøe-Nielsen | Board of Directors | 0 companies |