| Revenue | DKK 269K | -19% |
| EBITDA | DKK 269K | -19% |
| Net profit | DKK 101K | -28% |
| Total assets | DKK 3,2M | +12% |
| Equity | DKK -350K | +22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | 211 | 14 | -101 | -18 | 126 | 331 | 269 |
| Staff expenses | -246 | -307 | -208 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | -378 | -95 | -194 | -93 | -18 | 126 | 331 | 269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -378 | -95 | -194 | -93 | -18 | 126 | 331 | 269 |
| Net financials | -2 | -6 | -11 | -15 | -84 | -53 | -149 | -139 |
| Profit before tax | -380 | -102 | -206 | -108 | -102 | 73 | 181 | 130 |
| Tax | -84 | -22 | -46 | -24 | -22 | 17 | 40 | 28 |
| Net profit | -296 | -79 | -159 | -85 | -80 | 56 | 141 | 101 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 76 | 108 | 242 | 1.194 | 2.393 | 2.868 | 3.216 |
| Equity | -246 | -326 | -485 | -569 | -649 | -593 | -452 | -350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.469 |
| Short-term debt | 395 | 399 | 593 | 809 | 1.844 | 2.985 | 3.319 | 1.097 |
| Total debt | 395 | 399 | 593 | 809 | 1.844 | 2.985 | 3.319 | 3.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAFF INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Nielsen | Management | 0 companies |