| Revenue | DKK 6,1M | +2% |
| EBITDA | DKK 752K | +23% |
| Net profit | DKK 210K | +318% |
| Total assets | DKK 4,7M | +7% |
| Equity | DKK 2,9M | +8% |
| Employees | 31 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.736 | 4.233 | 4.315 | 4.580 | 6.966 | 6.013 | 6.001 | 6.101 |
| Staff expenses | -1.891 | -3.717 | -3.596 | -3.515 | -4.988 | -5.067 | -5.392 | -5.350 |
| EBITDA | 845 | 516 | 719 | 1.065 | 1.978 | 946 | 609 | 752 |
| Depreciation & amort. | -126 | -261 | -272 | -278 | -558 | -689 | -662 | -500 |
| EBIT | 719 | 255 | 448 | 787 | 1.421 | 257 | -53 | 252 |
| Net financials | -75 | -139 | -65 | -112 | -106 | -73 | -64 | 17 |
| Profit before tax | 644 | 116 | 383 | 675 | 1.315 | 184 | -117 | 269 |
| Tax | 143 | 26 | 86 | 151 | 292 | 41 | -21 | 59 |
| Net profit | 501 | 90 | 297 | 524 | 1.023 | 143 | -96 | 210 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.737 | 2.767 | 2.717 | 3.655 | 5.566 | 4.085 | 4.349 | 4.651 |
| Equity | 1.001 | 791 | 1.088 | 1.613 | 2.636 | 2.779 | 2.682 | 2.892 |
| Long-term debt | 828 | 720 | 284 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 883 | 1.228 | 1.322 | 2.032 | 2.890 | 1.276 | 1.656 | 1.759 |
| Total debt | 1.711 | 1.948 | 1.606 | 2.032 | 2.890 | 1.276 | 1.656 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcello Holding ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Caglar Koycu | Management | 0 companies |