| Revenue | DKK -74K | +369% |
| EBITDA | DKK -74K | -369% |
| Net profit | DKK -6,4M | +92% |
| Total assets | DKK 7,2M | +121% |
| Equity | DKK -70,9M | -31% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -101 | -112 | 5 | -41 | -131 | -152 | -16 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -101 | -112 | 5 | -41 | -131 | -152 | -16 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -101 | -112 | 5 | -41 | -131 | -152 | -16 | -74 |
| Net financials | -2.855 | -3.779 | -4.336 | 96.715 | 59.746 | 4.438 | -82.887 | -10.118 |
| Profit before tax | -2.956 | -3.891 | -4.332 | 96.674 | 59.616 | 4.285 | -82.903 | -10.192 |
| Tax | -648 | -856 | -953 | -732 | -81 | -35 | 202 | -3.809 |
| Net profit | -2.308 | -3.035 | -3.379 | 97.406 | 59.697 | 4.321 | -83.105 | -6.383 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 195.772 | 199.591 | 200.529 | 201.244 | 202.276 | 39.673 | 3.271 | 7.218 |
| Equity | 165.742 | 162.708 | 159.329 | 191.522 | 202.219 | 39.584 | -53.958 | -70.866 |
| Long-term debt | 30.029 | 33.798 | 38.040 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3.085 | 3.160 | 9.721 | 57 | 89 | 232 | 420 |
| Total debt | 30.029 | 36.883 | 41.200 | 9.721 | 57 | 89 | 232 | 420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2025 | — | — |
RF Management | Management | 2017 | — | — |
JF Management | Management | 2020 | — | — |
HE Management | Management | 2022 | — | — |
JD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vivada Properties DK VII HoldCo ApS | Company | 66.7% | 100.0% | 2022 |
Green Square Holding ApS | Company | 15.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Vernooij | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Hendrik Ebe Reitsma | Management | 0 companies |
| Joris Dietbert Voorhoeve | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |