| Revenue | — | — |
| EBITDA | DKK -88K | -141% |
| Net profit | DKK 87,6M | -12% |
| Total assets | DKK 563,5M | +16% |
| Equity | DKK 542M | +14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 79.995 | -206 | — | — | — |
| Staff expenses | -35.716 | -0 | -0 | -0 | -0 |
| EBITDA | 44.279 | -206 | -32 | -37 | -88 |
| Depreciation & amort. | -10.675 | -0 | -0 | -0 | -0 |
| EBIT | 33.604 | -206 | -32 | -37 | -88 |
| Net financials | 562 | 399.084 | -48.381 | 109.040 | 110.225 |
| Profit before tax | 34.166 | 398.878 | -48.413 | 109.004 | 110.137 |
| Tax | 7.704 | 58 | 475 | 9.933 | 22.524 |
| Net profit | 26.462 | 398.820 | -48.888 | 99.070 | 87.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 199.079 | 456.910 | 392.910 | 485.840 | 563.464 |
| Equity | 127.081 | 456.677 | 392.772 | 477.032 | 541.980 |
| Long-term debt | 1.182 | 0 | 0 | 0 | 0 |
| Short-term debt | 70.336 | 233 | 138 | 8.808 | 21.484 |
| Total debt | 71.998 | 233 | 138 | 8.808 | 21.484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|