| Revenue | DKK 3,6M | +2% |
| EBITDA | DKK 3,6M | +25% |
| Net profit | DKK 1,4M | +775% |
| Total assets | DKK 93,7M | +0% |
| Equity | DKK 27,2M | +5% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.361 | 2.142 | 1.371 | 3.408 | 2.394 | 3.272 | 3.566 | 3.500 | 3.575 |
| Staff expenses | -0 | -0 | -76 | -75 | -75 | -87 | -83 | -0 | -0 |
| EBITDA | 2.482 | 3.179 | 5.342 | 3.320 | 3.275 | 3.158 | 2.178 | 2.907 | 3.637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.482 | 3.179 | 5.342 | 3.320 | 3.275 | 3.158 | 2.178 | 2.907 | 3.637 |
| Net financials | -397 | -821 | -748 | -759 | -314 | -567 | -2.495 | -2.703 | -1.849 |
| Profit before tax | 2.085 | 2.358 | 4.594 | 2.561 | 2.961 | 2.591 | -316 | 204 | 1.788 |
| Tax | 459 | 519 | 1.012 | 563 | 651 | 573 | -66 | 44 | 393 |
| Net profit | 1.627 | 1.839 | 3.582 | 1.998 | 2.309 | 2.018 | -250 | 159 | 1.395 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.047 | 89.152 | 94.340 | 94.277 | 95.122 | 95.180 | 94.029 | 93.576 | 93.720 |
| Equity | 16.587 | 18.426 | 21.708 | 23.105 | 24.815 | 25.933 | 25.682 | 25.842 | 27.237 |
| Long-term debt | 68.748 | 64.794 | 66.805 | 65.490 | 64.036 | 62.931 | 62.632 | 62.250 | 61.776 |
| Short-term debt | 2.294 | 5.127 | 4.009 | 3.628 | 3.856 | 3.752 | 3.265 | 3.001 | 2.035 |
| Total debt | 71.042 | 69.920 | 70.814 | 69.118 | 67.893 | 66.683 | 65.897 | 65.252 | 63.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAESEN HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Saya Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Sammy Haukrogh | Management | 0 companies |