| Revenue | DKK -281K | -157% |
| EBITDA | DKK -1,9M | -1536% |
| Net profit | DKK -2,1M | -1784% |
| Total assets | DKK 5,1M | +27% |
| Equity | DKK 511K | -67% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -11 | -96 | -35 | 488 | -281 |
| Staff expenses | -0 | -40 | -148 | -355 | -1.643 |
| EBITDA | -11 | -136 | -188 | 134 | -1.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -442 |
| EBIT | -11 | -136 | -188 | 134 | -2.366 |
| Net financials | -0 | -3 | -1 | -7 | -60 |
| Profit before tax | -11 | -140 | -189 | 127 | -2.426 |
| Tax | -3 | -30 | -41 | 2 | -322 |
| Net profit | -9 | -109 | -147 | 125 | -2.104 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7 | 2.088 | 3.156 | 4.037 | 5.122 |
| Equity | -8 | 1.087 | 1.440 | 1.564 | 511 |
| Long-term debt | 0 | 892 | 1.333 | 1.513 | 3.145 |
| Short-term debt | 15 | 94 | 87 | 638 | 1.467 |
| Total debt | 15 | 986 | 1.420 | 2.151 | 4.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2018 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NN16 ApS | Company | 33.3% | 33.3% | 2018 |
ULVI ApS | Company | 33.3% | 33.3% | 2018 |
STOUENBJERG HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Meier Uldall | Management | 0 companies |
| Niels Nydam Andersen | Chief Executive Officer | 0 companies |
| Hans Arnbjerg | Chairman | 0 companies |
| Erik Torrild | Chairman | 0 companies |
| Thomas Dalsgaard | Board of Directors | 0 companies |
| Andreas Claudi | Board of Directors | 0 companies |
| Nis Bank Lorenzen | Board of Directors | 0 companies |