| Revenue | DKK -140K | -24% |
| EBITDA | DKK -395K | +27% |
| Net profit | DKK 311K | -27% |
| Total assets | DKK 38M | -30% |
| Equity | DKK 37,8M | -22% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -41 | -47 | -38 | -112 | -201 | -193 | -183 | -140 |
| Staff expenses | -0 | -0 | -40 | -100 | -360 | -439 | -319 | -360 | -255 |
| EBITDA | -5 | -41 | -87 | -138 | -487 | -640 | -512 | -543 | -395 |
| Depreciation & amort. | -0 | -0 | -25 | -50 | -41 | -45 | -45 | -45 | -45 |
| EBIT | -5 | -41 | -112 | -188 | -528 | -684 | -557 | -588 | -440 |
| Net financials | 0 | 18.051 | -453 | -451 | 501 | 1.458 | 1.335 | 1.142 | 857 |
| Profit before tax | -5 | 18.010 | -565 | -638 | -26 | 773 | 778 | 554 | 418 |
| Tax | -1 | 3 | -12 | -30 | -137 | 120 | 169 | 128 | 107 |
| Net profit | -4 | 18.007 | -553 | -608 | 111 | 654 | 609 | 425 | 311 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.458 | 85.363 | 84.815 | 83.207 | 83.226 | 73.359 | 62.556 | 54.347 | 38.029 |
| Equity | 75.453 | 85.356 | 84.803 | 83.195 | 82.306 | 71.959 | 61.568 | 48.494 | 37.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.237 | 870 | 3.709 | 110 |
| Short-term debt | 5 | 7 | 12 | 12 | 920 | 162 | 118 | 2.144 | 114 |
| Total debt | 5 | 7 | 12 | 12 | 920 | 1.399 | 988 | 5.853 | 224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|