| Revenue | DKK 63K | — |
| EBITDA | DKK 63K | -28% |
| Net profit | DKK 82K | +45% |
| Total assets | DKK 479K | +19% |
| Equity | DKK 205K | +67% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -436 | -288 | -177 | -55 | — | 84 | 20 | — | 63 |
| Staff expenses | -0 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -436 | -344 | -177 | -55 | -173 | 84 | 20 | 88 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -436 | -344 | -177 | -55 | -173 | 84 | 20 | 88 | 63 |
| Net financials | 0 | -0 | -5 | -9 | -9 | -8 | -3 | -5 | -7 |
| Profit before tax | -436 | -344 | -182 | -64 | -182 | 76 | 17 | 83 | 56 |
| Tax | -96 | -75 | 171 | -0 | -0 | -194 | 14 | 26 | -26 |
| Net profit | -340 | -269 | -353 | -64 | -182 | 270 | 3 | 57 | 82 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.086 | 593 | 318 | 422 | 128 | 351 | 344 | 403 | 479 |
| Equity | 660 | 392 | 38 | -26 | -208 | 62 | 66 | 123 | 205 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 0 | 0 |
| Short-term debt | 426 | 202 | 29 | 198 | 86 | 38 | 28 | 280 | 274 |
| Total debt | 426 | 202 | 279 | 448 | 336 | 288 | 278 | 280 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sa | Founder | 2017 | — | — |
BS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRET T ApS | Company | 25.0% | 25.0% | 2019 |
CAJU INVEST ApS | Company | 25.0% | 25.0% | 2019 |
WIMDAC HOLDING ApS | Company | 20.0% | 20.0% | 2019 |
JAN W. ApS | Company | 20.0% | 20.0% | 2017 |
HJAMASA HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Scandinavian at Red Holdings Ltd. | Founder | 0 companies |
| Brian Schneider | Management | 0 companies |
| Jan Dahl Jensen | Board of Directors | 0 companies |
| Michael Olrik-Andersen | Board of Directors | 0 companies |
| Jan Würgler | Board of Directors | 0 companies |
| Allan Korsgaard Christiansen | Board of Directors | 0 companies |
| Robert Holm Thomsen | Board of Directors | 0 companies |
| Kaj Herman Jensen | Chairman | 0 companies |
| Jacob Stabell | Board of Directors | 0 companies |
| Thomas Christian Terp | Board of Directors | 0 companies |