| Revenue | DKK 424K | +34% |
| EBITDA | DKK 423K | +34% |
| Net profit | DKK 320K | +41% |
| Total assets | DKK 763K | -15% |
| Equity | DKK 596K | +40% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 6 | -77 | 228 | 320 | 375 | 316 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -60 | -0 | -0 |
| EBITDA | -12 | 6 | -77 | 228 | 320 | 315 | 316 | 423 |
| Depreciation & amort. | -0 | -0 | -1 | -12 | -13 | -13 | -13 | -12 |
| EBIT | -12 | 6 | -78 | 216 | 307 | 302 | 303 | 411 |
| Net financials | -0 | -0 | -16 | 27 | -2 | 0 | -10 | 1 |
| Profit before tax | -12 | 6 | -94 | 242 | 305 | 302 | 293 | 412 |
| Tax | -0 | -0 | -21 | 57 | 69 | 70 | 66 | 92 |
| Net profit | -12 | 6 | -73 | 185 | 236 | 232 | 227 | 320 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 130 | 148 | 358 | 625 | 586 | 901 | 763 |
| Equity | 114 | 120 | 47 | 232 | 468 | 349 | 426 | 596 |
| Long-term debt | 0 | 0 | 0 | 0 | 71 | 71 | 67 | 87 |
| Short-term debt | 5 | 10 | 101 | 119 | 80 | 162 | 405 | 73 |
| Total debt | 5 | 10 | 101 | 119 | 151 | 233 | 473 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Management | Management | 2017 | — | — |
NU Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKJ Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wagner Mollerup | Management | 0 companies |
| Niels Ulrik Gren | Management | 0 companies |
| Jesper Haugaard Møller | Deputy Chairman | 0 companies |
| Lars Egsvang Rasmussen | Chairman | 0 companies |