| Revenue | DKK 525K | -221% |
| EBITDA | DKK 575K | +983% |
| Net profit | DKK 346K | +225% |
| Total assets | DKK 9,9M | +3% |
| Equity | DKK 4,2M | +9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 541 | 549 | -8 | -433 | 525 |
| Staff expenses | -0 | -0 | -0 | -160 | -0 |
| EBITDA | 521 | 539 | -34 | -65 | 575 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 521 | 539 | -34 | -65 | 575 |
| Net financials | -3 | -4 | 0 | -104 | -132 |
| Profit before tax | 518 | 535 | -33 | -169 | 443 |
| Tax | 114 | 118 | -115 | 106 | 97 |
| Net profit | 404 | 418 | 82 | -276 | 346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.716 | 2.734 | 2.744 | 9.597 | 9.866 |
| Equity | 623 | 1.040 | 1.122 | 3.902 | 4.248 |
| Long-term debt | 0 | 0 | 0 | 4.394 | 4.247 |
| Short-term debt | 2.094 | 1.694 | 1.622 | 475 | 447 |
| Total debt | 2.094 | 1.694 | 1.622 | 4.868 | 4.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2024 |
| Former (3) | ||
CS Management | Management | 2017 – 2024 |
BH Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
PC Management | Management | 2017 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hounou Rathleff | Management | 0 companies |
| Christian Sonny Larsen | Management | 0 companies |
| Brian Hensrik | Chief Executive Officer | 0 companies |
| Preben Christian Larsen | Management | 0 companies |