| Revenue | DKK -15K | -25% |
| EBITDA | DKK 13K | +87% |
| Net profit | DKK 1,8M | +69% |
| Total assets | DKK 51,3M | +4% |
| Equity | DKK 50,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | -17 | -19 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.292 | 3.049 | 6 | 7 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.292 | 3.049 | 6 | 7 | 13 |
| Net financials | 11.374 | 3.029 | -374 | 1.046 | 1.772 |
| Profit before tax | 11.360 | 3.013 | -368 | 1.053 | 1.785 |
| Tax | -208 | -12 | -6 | -6 | -5 |
| Net profit | 11.568 | 3.024 | -362 | 1.060 | 1.790 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.895 | 48.691 | 48.354 | 49.458 | 51.274 |
| Equity | 45.117 | 48.141 | 47.780 | 48.839 | 50.629 |
| Long-term debt | 0 | 0 | 562 | 603 | 631 |
| Short-term debt | 778 | 549 | 13 | 16 | 13 |
| Total debt | 778 | 549 | 575 | 619 | 644 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2017 | |
| Former (1) | ||
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sennecker Schultz | Chief Executive Officer | 0 companies |
| Jeppe Fredrik Gautier Bjerke | Board of Directors | 0 companies |
| Trygve Bjerke | Chairman | 0 companies |
| Joachim Christopher Gautier Bjerke | Board of Directors | 0 companies |
| Gunnar Naper | Deputy Chairman | 0 companies |