| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 1,6M | -61% |
| Net profit | DKK 1,2M | -62% |
| Total assets | DKK 12,6M | +3% |
| Equity | DKK 9,7M | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | 574 | 473 | 338 | -89 | 667 | 1.355 | 1.625 | 1.715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 277 | 574 | 471 | 346 | 28 | 2.366 | 2.205 | 4.140 | 1.606 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -59 | -59 | -46 | -0 | -0 |
| EBIT | 277 | 574 | 471 | 333 | -31 | 2.308 | 2.159 | 4.140 | 1.606 |
| Net financials | 0 | -2 | -1 | -4 | -5 | -2 | 1 | -2 | -19 |
| Profit before tax | 277 | 572 | 470 | 329 | -36 | 2.306 | 2.160 | 4.138 | 1.587 |
| Tax | 64 | 127 | 104 | 73 | -7 | 508 | 476 | 910 | 355 |
| Net profit | 213 | 446 | 366 | 256 | -29 | 1.798 | 1.684 | 3.228 | 1.233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.450 | 4.815 | 5.183 | 5.526 | 6.068 | 8.958 | 10.845 | 12.253 | 12.623 |
| Equity | 713 | 1.159 | 1.525 | 1.781 | 1.752 | 3.550 | 5.234 | 8.462 | 9.695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.729 | 3.642 | 3.551 | 3.619 | 4.197 | 4.852 | 4.856 | 2.455 | 1.585 |
| Total debt | 3.729 | 3.642 | 3.551 | 3.619 | 4.197 | 4.852 | 4.856 | 2.455 | 1.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAKE Holding ApS | Company | 50.0% | 50.0% | 2024 |
DJERNES SUPER ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Thomasbjerg | Management | 0 companies |
| Brian Djernes | Board of Directors | 0 companies |
| Olav Damgaard Djernes | Board of Directors | 0 companies |