| Revenue | DKK 3,2M | +12% |
| EBITDA | DKK 3,4M | +22% |
| Net profit | DKK 1,1M | +82% |
| Total assets | DKK 77,6M | +1% |
| Equity | DKK 22M | +1% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.841 | 2.952 | 3.032 | 2.452 | 2.956 | 2.996 | 1.602 | 2.842 | 3.177 |
| Staff expenses | -184 | -232 | -401 | -528 | -41 | -0 | -0 | -0 | -0 |
| EBITDA | 1.657 | 2.721 | 13.470 | 1.924 | 9.635 | 3.139 | 1.602 | 2.792 | 3.402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.657 | 2.721 | 13.470 | 1.924 | 9.635 | 3.139 | 1.602 | 2.792 | 3.402 |
| Net financials | -665 | -729 | -678 | -1.213 | -500 | 4.716 | -576 | -2.024 | -2.005 |
| Profit before tax | 992 | 1.991 | 12.793 | 712 | 9.135 | 7.855 | 1.025 | 768 | 1.397 |
| Tax | 218 | 438 | 2.815 | 156 | 2.011 | 1.733 | 226 | 169 | 307 |
| Net profit | 774 | 1.553 | 9.977 | 556 | 7.124 | 6.122 | 800 | 599 | 1.089 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.420 | 60.328 | 71.489 | 72.438 | 80.846 | 77.798 | 76.836 | 76.673 | 77.614 |
| Equity | 874 | 2.427 | 12.404 | 12.960 | 20.084 | 22.503 | 21.703 | 21.802 | 21.991 |
| Long-term debt | 46.525 | 46.525 | 46.525 | 54.730 | 54.304 | 49.700 | 49.530 | 48.247 | 45.247 |
| Short-term debt | 13.021 | 11.376 | 10.174 | 2.364 | 2.595 | 1.701 | 1.709 | 2.740 | 6.443 |
| Total debt | 59.546 | 57.901 | 56.699 | 57.094 | 56.899 | 51.400 | 51.239 | 50.988 | 51.690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 2022 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAMBO Ejendomme ApS | Company | 100.0% | 100.0% | 2022 |
CH Invest 2018 A/S | Company | 100.0% | 100.0% | 2021 |
KLITGAARD CONSULTING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Sjölund-Baasch | Management | 0 companies |
| Mikkel Klitgaard Jacobsen | Chief Executive Officer | 0 companies |
| Lars Beltoft Ørbæk | Management | 0 companies |
| Daniel Høygård Ørbæk | Board of Directors | 0 companies |
| Philip Høygård Ørbæk | Board of Directors | 0 companies |