| Revenue | DKK -49K | -73% |
| EBITDA | DKK -49K | +73% |
| Net profit | DKK -58K | +51% |
| Total assets | DKK 30K | +35% |
| Equity | DKK -228K | -34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 | -5 | -21 | 100 | -220 | -181 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 |
| EBITDA | 5 | 1 | -5 | -21 | 100 | -223 | -181 | -49 |
| Depreciation & amort. | -5 | -11 | -0 | -6 | -6 | -6 | -11 | -0 |
| EBIT | 0 | -11 | -5 | -27 | 94 | -229 | -192 | -49 |
| Net financials | -1 | 0 | -1 | -2 | -2 | -3 | 74 | -9 |
| Profit before tax | -0 | -11 | -6 | -29 | 92 | -232 | -118 | -58 |
| Tax | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -0 | -11 | -6 | -29 | 87 | -232 | -118 | -58 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 34 | 34 | 34 | 128 | 125 | 22 | 30 |
| Equity | 1 | -10 | -16 | -45 | 81 | -51 | -170 | -228 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 233 |
| Short-term debt | 32 | 44 | 50 | 79 | 47 | 177 | 30 | 24 |
| Total debt | 32 | 44 | 50 | 79 | 47 | 177 | 192 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2023 | — | — |
EM | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 50.0% | 50.0% | 2023 |
CarstenIT Holding ApS | Company | 50.0% | 50.0% | 2023 |
Rasmussen Solutions ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schou Rasmussen | Management | 0 companies |
| Emil Malmgaard Baandrup Rasmussen | Founder | 0 companies |
| Rasmus Bork-Nielsen | Chairman | 0 companies |