| Revenue | DKK 277K | -64% |
| EBITDA | DKK 53K | +378% |
| Net profit | DKK -13K | +81% |
| Total assets | DKK 196K | -29% |
| Equity | DKK 90K | -12% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 221 | 205 | 393 | 437 | 349 | 772 | 277 |
| Staff expenses | -79 | -136 | -129 | -236 | -272 | -306 | -761 | -224 |
| EBITDA | -54 | 84 | 76 | 157 | 165 | 44 | 11 | 53 |
| Depreciation & amort. | -0 | -20 | -42 | -69 | -100 | -108 | -88 | -66 |
| EBIT | -54 | 64 | 34 | 88 | 65 | -64 | -77 | -13 |
| Net financials | -0 | -1 | -1 | -1 | -2 | -3 | -6 | -3 |
| Profit before tax | -54 | 63 | 33 | 88 | 63 | -67 | -83 | -16 |
| Tax | -0 | 2 | 7 | 11 | 4 | -17 | -17 | -3 |
| Net profit | -54 | 61 | 26 | 77 | 59 | -50 | -66 | -13 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 150 | 232 | 471 | 523 | 314 | 274 | 196 |
| Equity | -4 | 57 | 83 | 160 | 219 | 169 | 103 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 75 | 128 | 275 | 264 | 123 | 165 | 102 |
| Total debt | 80 | 75 | 128 | 275 | 264 | 123 | 165 | 102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASTOR CAPITAL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birte Udsen Schmidt | Chief Executive Officer | 0 companies |