| Revenue | DKK -5K | +10% |
| EBITDA | DKK -5K | -10% |
| Net profit | DKK -5K | -9% |
| Total assets | DKK 50K | +0% |
| Equity | DKK 31K | -14% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -34 | -34 | -2.863 | -2 | 0 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -34 | -34 | -2.863 | -2 | 0 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -34 | -34 | -2.863 | -2 | 0 | -4 | -5 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Profit before tax | 0 | -34 | -34 | -2.863 | -2 | -0 | -4 | -5 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 |
| Net profit | 0 | -34 | -34 | -2.863 | -2 | 21 | -4 | -5 | -5 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 1.525 | 2.891 | 50 | 50 | 50 | 50 | 50 | 50 |
| Equity | 1.257 | 1.522 | 2.888 | 26 | 23 | 45 | 41 | 36 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 3 | 24 | 27 | 5 | 9 | 14 | 19 |
| Total debt | 0 | 3 | 3 | 24 | 27 | 5 | 9 | 14 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2017 | — | — |
PU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TK Management | Management | 2017 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2023 | |
5invest ApS | Company | 5.0% | 5.0% | 2018 |
SAGILD ApS | Company | 10.0% | 10.0% | 2020 |
KMD Venture A/S | Company | 15.0% | 15.0% | 2020 |
MICOS ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jay Andersen | Management | 0 companies |
| Per Ulrik Schmidt | Chief Executive Officer | 0 companies |
| Tomas Kragh Barfod | Management | 0 companies |
| Karsten Stenderup Jensen | Chief Executive Officer | 0 companies |
| Baldur Johnsen | Chairman | 0 companies |
| Mariano Martin Iribarne Kristensen | Board of Directors | 0 companies |
| Emily Webbe Schmidt | Board of Directors | 0 companies |
| Tim Elleby Eriksen | Chairman | 0 companies |
| Thomas Sagild | Board of Directors | 0 companies |
| Tobias Brask | Chairman | 0 companies |
| Niklas Marschall | Deputy Chairman | 0 companies |
| Birthe Hjortlund Andersen | Chairman | 0 companies |