| Revenue | DKK -26K | -21% |
| EBITDA | DKK -26K | +21% |
| Net profit | DKK -26K | +21% |
| Total assets | DKK 6K | +415% |
| Equity | DKK -109K | +96% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 733 | 194 | 104 | -172 | -21 | -48 | -33 | -26 |
| Staff expenses | -123 | -110 | -181 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | 623 | 153 | 97 | -172 | -21 | -48 | -33 | -26 |
| Depreciation & amort. | -0 | -70 | 70 | -4.074 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | 553 | 83 | -3.977 | -172 | -21 | -48 | -33 | -26 |
| Net financials | -2 | -1 | -2 | -2 | -1 | -0 | -0 | -0 | -0 |
| Profit before tax | -83 | 551 | 80 | -3.979 | -173 | -21 | -48 | -33 | -26 |
| Tax | -18 | 121 | 13 | -801 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | 430 | 67 | -3.179 | -173 | -21 | -48 | -33 | -26 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.530 | 3.230 | 4.955 | 201 | 23 | 0 | 11 | 1 | 6 |
| Equity | -15 | 415 | 482 | -2.697 | -2.869 | -2.890 | -2.938 | -2.971 | -109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.362 | 2.232 | 3.612 | 2.898 | 2.893 | 2.891 | 2.949 | 2.972 | 115 |
| Total debt | 1.362 | 2.232 | 3.612 | 2.898 | 2.893 | 2.891 | 2.949 | 2.972 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2017 | — | — |
TK Management | Management | 2017 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPIS Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Jay Andersen | Management | 0 companies |
| Tomas Kragh Barfod | Management | 0 companies |
| Karsten Stenderup Jensen | Chief Executive Officer | 0 companies |
| Per Schmidt | Chief Executive Officer | 0 companies |
| Tobias Brask | Management | 0 companies |
| Mariano Martin Iribarne Kristensen | Board of Directors | 0 companies |
| Emily Webbe Schmidt | Board of Directors | 0 companies |
| Baldur Johnsen | Chairman | 0 companies |