| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 902K | -44% |
| Net profit | DKK 165K | -96% |
| Total assets | DKK 36,3M | -2% |
| Equity | DKK 11,8M | +1% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -154 | 793 | 1.391 | 1.466 | 1.408 | 1.547 | 1.448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -154 | 10.844 | 1.311 | 7.066 | 1.335 | 1.615 | 902 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -154 | 10.844 | 1.311 | 7.066 | 1.335 | 1.615 | 902 |
| Net financials | -38 | -118 | -333 | 64 | -23 | -167 | 3.155 | -691 |
| Profit before tax | -101 | -271 | 10.511 | 1.375 | 7.043 | 1.169 | 4.770 | 211 |
| Tax | -0 | -67 | 2.312 | 303 | 1.549 | 258 | 1.049 | 46 |
| Net profit | -101 | -205 | 8.198 | 1.073 | 5.494 | 911 | 3.720 | 165 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.731 | 16.678 | 38.783 | 39.603 | 37.876 | 36.880 | 36.903 | 36.270 |
| Equity | -51 | -255 | 7.943 | 9.016 | 7.510 | 8.421 | 11.641 | 11.805 |
| Long-term debt | 0 | 2.598 | 26.878 | 26.212 | 23.813 | 23.432 | 19.544 | 19.161 |
| Short-term debt | 4.781 | 14.336 | 1.752 | 2.184 | 3.133 | 1.624 | 2.300 | 2.007 |
| Total debt | 4.781 | 16.934 | 28.629 | 28.396 | 26.945 | 25.056 | 21.844 | 21.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2017 | — | — |
NM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bøhnke Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Fischer Bøhnke | Management | 0 companies |
| Nicolai Møller Reedtz | Management | 0 companies |